
| Rent | Own | |
| Purchase Price | $ 94,900.00 | |
| Down Payment (3.5%) | $ 3,325.00 | |
| Amount Financed | $ 91,575.00 | |
Monthly Principle and Interest Payment (Includes private mortgage insurance) |
$ 467.00 | |
| Estimated Monthly Real Estate Taxes (Estimate based on previous year) |
$ 150.00 | |
| Current Monthly Condo & Parking Fees |
$ 125.00 | |
| Monthly Payment Before Tax Savings | $ 750.00 | $ 742.00 |
| x 60 months | ||
| Total 5 Year Payments | $45,000.00 | $ 44,520.00 |
| Down Payment | $0.00 | $ 3,325.00 |
| Out-of-Pocket Cost | $45,000.00 | $ 47,845.00 |
| Principle Reduction | $ 0.00 | $ 9,086.00 |
| Tax Deductions | $ 0.00 | $ 6,112.00 |
| True Cost of Renting vs. Owning | $ 45,000.00 | $ 32,647.00 |
Bottom Line: Save $12,353 over the next 5 years by owning versus renting
Savings do NOT include any appreciation in the value of the condominium
Details of Calculations Above
Assumes 3.75% interest rate locked for 5 years with a 30 year loan/amortization and that buyer is in a 20% federal income tax bracket.
An interest rate of 4.5% can be obtained for those who desire a 30 year fixed interest rate loan. This loan assumes the seller buys the interest rate down 0.25%, but the monthly payments for this loan are only $40 more than the scenario above. Total monthly payments will therefore be $782. See one of our agents today to learn more!
Hurry! Prices and rates subject to change.
| Rent | Own | |
| Purchase Price | $ 118,900.00 | |
| Down Payment (3.5%) | $4,165.00 | |
| Amount Financed | $ 114,735.00 | |
Monthly Principle and Interest Payment (Includes private mortgage insurance) |
$ 584.00 | |
| Estimated Monthly Real Estate Taxes (Estimate based on previous year) |
$ 186.00 | |
| Current Monthly Condo & Parking Fees |
$ 145.00 | |
| Monthly Payment Before Tax Savings | $ 900.00 | $ 915.00 |
| x 60 months | ||
| Total 5 Year Payments | $54,000.00 | $ 54,900.00 |
| Down Payment | $0.00 | $ 4,165.00 |
| Out-of-Pocket Cost | $54,000.00 | $ 59,065.00 |
| Principle Reduction | $ 0.00 | $ 11,384.00 |
| Tax Deductions | $ 0.00 | $ 7,600.00 |
| True Cost of Renting vs. Owning | $ 54,000.00 | $ 40,081.00 |
Bottom Line: Save $13,919 over the next 5 years by owning versus renting
Savings do NOT include any appreciation in the value of the condominium
Details of Calculations Above
Assumes 3.75% interest rate locked for 5 years with a 30 year loan/amortization and that buyer is in a 20% federal income tax bracket.
An interest rate of 4.5% can be obtained for those who desire a 30 year fixed interest rate loan. This loan assumes the seller buys the interest rate down 0.25%, but the monthly payments for this loan are only $50 more than the scenario above. Total monthly payments will therefore be $965. See one of our agents today to learn more!
Hurry! Prices and rates subject to change.
| Rent | Own | |
| Purchase Price | $ 68,900.00 | |
| Down Payment (3.5%) | $ 2,415.00 | |
| Amount Financed | $ 66,485.00 | |
| Monthly Principle, Interest, & PMI Payment | $ 337.50 | |
| Estimated Monthly Real Estate Taxes (Based on 2009 property taxes) |
$ 120.00 | |
| Current Monthly Condo & Parking Fees |
$ 152.00 | |
| Monthly Payment Before Tax Savings | $ 650.00 | $ 609.50 |
| x 60 months | ||
| Total 5 Year Payments | $39,000.00 | $ 36,570.00 |
| Down Payment | $0.00 | $ 2,415.00 |
| Out-of-Pocket Cost | $39,000.00 | $ 38,985.00 |
| Principle Reduction | $ 0.00 | $6,598.00 |
| Tax Deductions | $ 0.00 | $ 4,607.00 |
| True Cost of Renting vs. Owning | $ 39,000.00 | $27,780.00 |
Bottom Line: Save $11,220 over the next 5 years by owning versus renting
Savings do NOT include any appreciation in the value of the condominium
Details of Calculations Above
Assumes 3.75% fixed interest rate locked for 5 years with a 30 year loan/amortization and that buyer is in a 20% federal income tax bracket.
An interest rate of 4.5% can be obtained for those who desire a 30 year fixed interest rate loan. This loan assumes the seller buys the interest rate down 0.25%, but the monthly payments for this loan are only $30 more than the scenario above. Total monthly payments will therefore be $639.50. See one of our agents today to learn more!
Hurry! Prices and rates subject to change.
| Rent | Own | |
| Purchase Price | $ 84,900.00 | |
| Down Payment (3.5%) | $ 2,975.00 | |
| Amount Financed | $ 81,915.00 | |
| Monthly Principle, Interest, & PMI Payment | $ 417.50 | |
| Estimated Monthly Real Estate Taxes (Based on 2009 property taxes) |
$ 150.00 | |
| Current Monthly Condo & Parking Fees |
$ 175.00 | |
| Monthly Payment Before Tax Savings | $ 800.00 | $ 742.50 |
| x 60 months | ||
| Total 5 Year Payments | $48,000.00 | $ 44,550.00 |
| Down Payment | $0.00 | $ 2,975.00 |
| Out-of-Pocket Cost | $48,000.00 | $ 47,525.00 |
| Principle Reduction | $ 0.00 | $ 8,128.00 |
| Tax Deductions | $ 0.00 | $ 5,940.00 |
| True Cost of Renting vs. Owning | $ 48,000.00 | $ 33,457.00 |
Bottom Line: Save $14,543 over the next 5 years by owning versus renting
Savings do NOT include any appreciation in the value of the condominium
Details of Calculations Above
Assumes 3.75% fixed interest rate locked for 5 years with a 30 year loan/amortization and that buyer is in a 20% federal income tax bracket.
An interest rate of 4.5% can be obtained for those who desire a 30 year fixed interest rate loan. This loan assumes the seller buys the interest rate down 0.25%, but the monthly payments for this loan are only $35 more than the scenario above. Total monthly payments will therefore be $777.50. See one of our agents today to learn more!
Hurry! Prices and rates subject to change.

![]() |
Steve Swieciak Loan Officer Website Click to View Historically Low Rates |
![]() |
Mary Byrd Mortgage Banking Officer Website |
Copyright © 2010, Bruner Realty & Management, Inc.
Site by: Adesys